Early access validation · No payment is taken on this version
DecisionKit360 · Sales Model

Know what your sales people cost, earn and contribute.

Three practical tools for the decisions behind a sales team: should you hire, are your sales people profitable, and what should their targets and bonuses be?

Try Sales Model free
No signup for free checksLive calculationsFull Analysis + PDF report £29

Sales Model

Free quick check + detailed business case

Live model
Free quick check

Your quick estimate

Annual business revenue
0
Salary + commission
0
Estimated contribution
0
Approx. break-even
0 deals
This is intentionally high level. It assumes immediate full productivity, no hiring costs, no introducer fees, no manager override, no additional annual costs and no ramp-up period.

Make it accurate to your business.

Add the real costs and ramp-up assumptions, then see the month the employee becomes profitable, your true Year 1 margin, a revenue waterfall, profit-by-deal curve and scenario comparison.

£49
£29
Quarterly ramp-up
Hiring & annual costs
Introducer pay-away
Manager override
Break-even timeline
Scenario analysis
Prototype preview unlocked — in the live product, payment/account creation would happen before these detailed business inputs are entered.
Employee package
Break down hiring costs
Deal economics
Other sales costs optional — leave at zero if not applicable
Add other sales costs
Ramp-up

Define expected productivity as a percentage of the full-productivity deal run-rate. For example, Q1 at 25% means the employee is expected to deliver one quarter of their mature run-rate during Q1.

% of full productivity
% of full productivity
% of full productivity
% of full productivity

Full Year 1 business case

Calculated from your detailed assumptions, including ramp-up and sales costs.

Profitable
Break-even timing
—
Cumulative Year 1 basis
Year 1 company profit
0
After all modelled costs
Year 1 profit margin
0%
Profit ÷ business revenue
Employee Year 1 earnings
0
Salary + sales commission
Cumulative break-even timeline
How the employee moves from investment to cumulative company profit across Year 1.
Where the revenue goes
Year 1 revenue after employee compensation and sales costs.
Deals → company profit
Move the slider to see the economics at different annual production levels at full productivity.
Production level24 deals
Business revenue
0
Employee earnings
0
Company profit
0
Company margin
0%
Scenario comparison
Paid version: save scenarios, revisit later and export a PDF business case.
Target & compensation planner
FREE PROFITABILITY CHECK

Are your sales people currently profitable?

Enter an employee's current package and sales performance to see what they earn, what the company keeps, and the resulting profit margin.

Underlying Sales Economics
Measure current performance by
Annual Revenue
0
Sales Person Earnings
0
Salary + commission
Company Profit
0
Company Profit Margin
0%
FREE RESULT

Understand what is driving the margin.

Unlock detailed annual-cost breakdowns, break-even performance, sensitivity testing and scenario analysis.

£49
£29
Detailed cost breakdown
Break-even performance
Profit sensitivity
Scenario comparison
Commission testing
Downloadable report
Full profitability analysis unlocked in this prototype.
Detailed annual costs
Break down Other Annual Costs
Advanced profitability analysis
Break-even performance

The minimum production needed for this salesperson to cover salary, annual costs and commission.

LIVE
Break-even revenue
0
Break-even deals
0
Using average fee
Current position
0%
of break-even
Profit after break-even
0
Progress to break-even0%
Target recovery plan

Set the full-year target and see exactly what has to happen from now to year end.

Target achieved
0%
Deals still required
0
Deals needed / month
0
Revenue still required
0
Progress to full-year target0%
Performance at year end

Compare the current position with break-even and the target economics.

Current vs break-even vs target

A visual comparison of where the salesperson is now, the point at which they cover their costs, the full-year target, and their projected year-end performance at the current run-rate.

Projected year-end revenue
0
Projected year-end deals
0
Projected company profit
0
Projected company margin
0%
Download Sales Profitability Report

Create a polished PDF summary of the current economics, break-even position, target recovery plan and projected year-end outcome.

PDF
Report details Optional
Uses the live figures currently shown in this analysis.
Target setter
FREE TARGET CHECK

Targets & Bonuses

Set the core target and current performance to see the underlying economics before adding any bonus structure.

Underlying Sales Economics

Enter the package and core sales economics you want to use when setting the target.

Set targets by
Target result
Revenue generated
0
Salesperson earns
0
Company profit
0
Company margin
0%
Earnings split
Salary
Commission
Bonus
Total earnings
Actual performance
0
0
0
0
FREE TARGET RESULT

Turn the target into a compensation plan.

Unlock stretch targets, bonus structures and accelerated commission modelling while protecting company profitability.

£49
£29
Stretch targets
Flat bonus modelling
Revenue-based bonuses
Accelerated commission
Earnings split
Profit impact
Full target and compensation analysis unlocked in this prototype.

Bonus Calculations

Use the target economics above to design the bonus or enhanced commission structure, then see exactly what the salesperson earns and what remains for the company.

Bonus Results
Salesperson Earnings Mix

See how total salesperson earnings are split between salary, base commission and bonus at the actual performance entered above.

Salary 0Commission 0Bonus 0
Salesperson Earnings vs Company Profit

A direct comparison after salary, commission, bonus and other annual costs. Other annual costs are shown separately so the comparison does not hide where revenue is going.

Salesperson total earnings
0
0% of revenue
Company profit
0
0% of revenue
Salesperson earningsOther annual costsCompany profit
Adjust Actual Performance

Move actual performance here and watch the earnings and company-profit visuals update in real time.

Target
0
Actual
0

Work Backwards From Company Outcome

Set the company return you want before bonuses. The model calculates the revenue and approximate deals the salesperson needs to achieve under the current salary and base commission structure.

Revenue required
0
before bonus
Approx. deals required
0
at average fee
Salesperson earnings
0
salary + base commission
Company outcome
0
profit margin
Download Targets & Bonuses Report

Export the target result, bonus structure, earnings mix and required company outcome.

PDF
One-page management report using your live target and bonus assumptions.

Three questions. One sales economics model.

Use the tool that matches the decision you need to make. Each starts with a useful free result, then unlocks the deeper analysis and a management report.

Should I Hire?

Model Year 1 economics, ramp-up, break-even timing, full-productivity contribution and conservative, expected and strong outcomes.

Are They Profitable?

See current contribution, break-even performance, target recovery and projected year-end profit at the current run-rate.

What Should I Target & Pay?

Set targets, design bonus or enhanced commission structures, compare employee earnings with company profit and work backwards from the company outcome you need.

Free tells you where you stand. Full Analysis tells you what to do next.

Each free check gives a genuine answer. Unlock Full Analysis for £29 when you want the decision model, scenario tools and a polished PDF report you can use internally.

New Hire Viability

Detailed costs, ramp-up, break-even, performance sensitivity and a hiring business case.

Sales Profitability

Break-even revenue and deals, target gap, required run-rate and projected year-end economics.

Targets & Bonuses

Bonus design, stretch targets, earnings mix, company profit and required performance for a chosen company outcome.